THINKING ABOUT SELLING ICE? HERE IS HOW!
The following shows the viability of buying an ice maker to produce ice for re-sale. This is only one example, there are many to choose from.
Please contact us and we will send you a complete proposal for you to build your business idea with. Our sales consultants will be happy to meet with you and to guide you with your plans.
Below you will find the the break-even calculations for the most economical unit. We have break-evens for you on all modular units. Please contact us on 010 590 0609 or 087 720 0245 / 6 / 7 / 8 Click on the links below to view more options: Square Economy Cube
SCOTSMAN MODEL MV300 (Replaces MV12) COST OF MACHINE PURCHASE Item Description Unit Price 1 MV300 R 24,999.00 2 B150 Storage bin R 3,999.00 3 Nett total before VAT R 28,998.00 4 14% VAT R 4,059.72 5 Total cash outlay R 33,057.72 6 Assume 3 year capital recovery period - Full cost / 3 R11,019.24 7 Cost of equipment per day = year / 365 R 30.19 COST OF PRODUCTION Daily specified production at 10deg water and ambient 130 Reduced production to allow for 21deg water and 32 deg ambient 82 Electricty use per 24 hours 18 kw per 24 hours 18 Water used per 24 hours 192 litres / 24 hours 0.192 TOTAL COST OF PRODUCTION INCLUDING COST OF MACHINE Item Description Unit Price 8 Cost of electricity per day 0.508 R 9.14 9 Cost of water per day 9.3 R 1.79 10 Add cost of machine R 30.19 11 TOTAL COST OF PRODUCTION R 41.12 12 1 kg of ice based on 240 kg production R 0.50 13 approx cost of 3kg bag 25c R 0.25 14 TOTAL cost of producing 1 kg including cost of machine R0.75 TOTAL COST OF PRODUCTION EXCLUDING COST OF MACHINE 15 Cost of electricity per day 0.508 R 9.14 16 Cost of water per day 9.3 R 1.79 17 Add cost of machine R 0.00 18 TOTAL COST OF PRODUCTION R 10.93 19 1 kg of ice based on 240 kg production R 0.13 20 approx cost of 3kg bag 25c R 0.25 21 TOTAL cost of producing 1 kg excluding cost of machine R 0.38 ASSUMPTION FULL PRICE R 33,057.72 Selling 2kg bags for R5 or R2.50 per kg. R 2.50 Profit on each kg sold assuming cp of R0.70 R 1.75 Daily profit assuming all 82 kgs sold R 143.38 Full price divided by daily profit 231 days Assuming full production and sales full recovery in 33 weeks
SCOTSMAN MODEL MV45 0 (Replaces MV18/21 ) COST OF MACHINE PURCHASE Item Description Unit Price 1 MV45 0 R 25 ,999.00 2 B220 R 4,2 99.00 3 Nett total before VAT R 30 ,2 98.00 4 14% VAT R 4,241 .72 5 Total cash outlay R 34 ,539 .72 6 Assume 3 year capital recovery period - Full cost / 3 R11,513 .24 7 Cost of equipment per day = year / 365 R 31 .54 COST OF PRODUCTION Daily specified production at 10deg water and ambient 215 Reduced production to allow for 21deg water and 32 deg ambient 165 26.4 Electricty use per 24 hours 26.4 kw per 24 hours 26.4 330 Water used per 24 hours 330 litres / 24 hours 0.33 TOTAL COST OF PRODUCTION INCLUDING COST OF MACHINE Item Description Unit Price 8 Cost of electricity per day 0.508 R 13 .41 9 Cost of water per day 9.3 R 3 .07 10 Add cost of machine R 31 .54 11 TOTAL COST OF PRODUCTION R 48 .02 12 1 kg of ice based on 240 kg production R 0.29 13 approx cost of 3kg bag R 0.52 14 TOTAL cost of producing 1 kg including cost of machine R0.81 TOTAL COST OF PRODUCTION EXCLUDING COST OF MACHINE 15 Cost of electricity per day 0.508 R 13 .41 16 Cost of water per day 9.3 R 3.07 17 Add cost of machine R 0.00 18 TOTAL COST OF PRODUCTION R 16 .48 19 1 kg of ice based on 240 kg production R 0.10 20 approx cost of 3kg bag R 0.52 21 TOTAL cost of producing 1 kg excluding cost of machine R 0.62 ASSUMPTION FULL PRICE R 34 ,539 .72 Selling 2kg bags for R5 or R2.50 per kg. R 2.50 Profit on each kg sold assuming cp of R0.79 R 1.69 Daily profit assuming all 165 kgs sold R 278 .68 Full price divided by daily profit 124 daysAssuming full production and sales full recovery in 18 weeks
SCOTSMAN MODEL MV6 00 (Replaces MV25/32) COST OF MACHINE PURCHASE Item Description Unit Price 1 MV6 00 R 29 ,999.00 2 B32 0 Storage bin R 4 ,99 9.00 3 Nett total before VAT R 34 ,99 8.00 4 14% VAT R 4 ,899.72 5 Total cash outlay R 897 .72 6 Assume 3 year capital recovery period - Full cost / 3 R13 ,299 .24 7 Cost of equipment per day = year / 365 R COST OF PRODUCTION Daily specified production at 10deg water and ambient 320 Reduced production to allow for 21deg water and 32 deg ambient 240 Electricty use per 24 hours 3 8.4 kw per 24 hours 38.4 Water used per 24 hours 400 litres / 24 hours 0.4 TOTAL COST OF PRODUCTION INCLUDING COST OF MACHINE Item Description Unit Price 8 Cost of electricity per day 0.508 R 19.51 9 Cost of water per day 9.3 R 3 .72 10 Add cost of machine R 44 11 TOTAL COST OF PRODUCTION R 59 .66 12 1 kg of ice based on 240 kg production R 0.25 13 approx cost of 3kg bag R 0.52 14 TOTAL cost of producing 1 kg including cost of machine R0.77 TOTAL COST OF PRODUCTION EXCLUDING COST OF MACHINE 15 Cost of electricity per day 0.508 R 19.51 16 Cost of water per day 9.3 R 3 .72 17 Add cost of machine R 0.00 18 TOTAL COST OF PRODUCTION R 23 .2 3 19 1 kg of ice based on 240 kg production R 0.10 20 approx cost of 3kg bag R 0.56 21 TOTAL cost of producing 1 kg excluding cost of machine R 0.66 ASSUMPTION FULL PRICE R 897 .72 Selling 2kg bags for R5 or R2.50 per kg. R 2.50 Profit on each kg sold assuming R2/kg R 1.73 Daily profit assuming all 240 kgs sold R 415 .54 Full price divided by daily profit 96 daysAssuming full production and sales full recovery in 14 weeks
SCOTSMAN MODEL MV8 00 (New Model ) COST OF MACHINE PURCHASE Item Description Unit Price 1 MV8 00 R 35 ,9 99.00 2 B4 50 Storage bin R 6 ,9 99.00 3 Nett total before VAT R 42 ,998.00 4 14% VAT R 6 ,019 .72 5 Total cash outlay R 49 ,017 .72 6 Assume 3 year capital recovery period - Full cost / 3 R16 ,33 9.24 7 Cost of equipment per day = year / 365 R 44 .77 COST OF PRODUCTION Daily specified production at 10deg water and ambient 40 0Reduced production to allow for 21deg water and 32 deg ambient 310 Electricty use per 24 hours 60 kw per 24 hours 60 Water used per 24 hours 624 litres / 24 hours 0.624 TOTAL COST OF PRODUCTION INCLUDING COST OF MACHINE Item Description Unit Price 8 Cost of electricity per day 0.508 R 30.48 9 Cost of water per day 9.3 R 5.80 10 Add cost of machine R 44.77 11 TOTAL COST OF PRODUCTION R 81.05 12 1 kg of ice based on 365 kg production R 0.26 13 approx cost of 3kg bag R 0.52 14 TOTAL cost of producing 1 kg including cost of machine R0.78 TOTAL COST OF PRODUCTION EXCLUDING COST OF MACHINE 15 Cost of electricity per day 0.508 R 30.48 16 Cost of water per day 9.3 R 5.80 17 Add cost of machine R 0.00 18 TOTAL COST OF PRODUCTION R 36.28 19 1 kg of ice based on 240 kg production R 0.12 20 approx cost of 3kg bag R 0.52 21 TOTAL cost of producing 1 kg excluding cost of machine R 0.64 ASSUMPTION FULL PRICE R 49 ,017 .72 Selling 2kg bags for R5 or R2.50 per kg. R 2.50 Profit on each kg sold assuming R2/kg R 1.72 Daily profit assuming all 240 kgs sold R 412.45 Full price divided by daily profit 119 daysAssuming full production and sales full recovery in 17 weeks
